Results of NPV calculation
| Scenario | Revenue (billion US dollars) | Cost (billion US dollars) | Number of ships | NPV (billion US dollars) |
|---|---|---|---|---|
| 1 | 27.64 | 30.86 | 1,000,000 | −58.11 |
| 2 | 30.54 | 30.86 | 95,000 | −12.54 |
| 3 | 32.98 | 30.86 | 90,000 | 83.10 |
| Scenario | Revenue (billion US dollars) | Cost (billion US dollars) | Number of ships | NPV (billion US dollars) |
|---|---|---|---|---|
| 1 | 27.64 | 30.86 | 1,000,000 | −58.11 |
| 2 | 30.54 | 30.86 | 95,000 | −12.54 |
| 3 | 32.98 | 30.86 | 90,000 | 83.10 |
Source(s): Created by P.H. Tseng
Sharing content requires targeting cookies to be enabled. Please update your cookie preferences to use this feature.