Table 8

DRE with new COGS (24.26%)

Income statement for the year (DRE)
a. Revenues2,100,000.00100%
b. COGS(509,460.00)24.26%
c. Sales taxes(212,940.00)10.14%
d. Gross profit or spread1.377.600,0065.60%
e. Payroll(470,400.00)22.40%
f. Rent(180,000.00)8.57%
g. Operating expenses(350,000.00)16.67%
h. Net profit377,200.0017.96%

Source(s): The authors (2021)

or Create an Account

Close Modal
Close Modal