Table 6 Net benefit of strategies Label... | Emerald Publishing

Table 6

Net benefit of strategies

Label	Results [m£]
	[A]	[B]	[C]	[D]	[E]	[F]	[G]	[H]
	Base NPC over 60 years (mid)	Intervention costs over 60 years	NPC over 60 years (mid) [A] + [B]	Service risk	Total cost [C]+[D]	Benefit [D] of MS_0 −[D] of MS_x	B/C [E]/[C]	Net benefit [E] − [C]
0	42	0	42	1368	1410	0	–	–
1a	42	2	44a	923	967	444	10.2	401
1b	42	3	45	780	824	588	13.2	543
1c	42	28	70	359	429	1008	14.5	939
1d	42	31	73	264	337	1104	15.1	1031
2a	42	54	96	78	174	1290	13.4	1193
2b	42	62	104	32	136	1335	12.9	1232
2c	42	73	115	31	146	1337	11.6	1222
2d	42	65	107	30	137	1337	12.5	1231
2e	42	60	102	37	140	1330	13.0	1228
2f	42	45	87	45	132	1323	15.3	1236
3	42	88	130	3	133	1364	10.5	1234
dyn	42	28	70	0.05	70	1368	19.4	1297

Label	Results [m£]
	[A]	[B]	[C]	[D]	[E]	[F]	[G]	[H]
	Base NPC over 60 years (mid)	Intervention costs over 60 years	NPC over 60 years (mid) [A] + [B]	Service risk	Total cost [C]+[D]	Benefit [D] of MS_0 −[D] of MS_x	B/C [E]/[C]	Net benefit [E] − [C]
0	42	0	42	1368	1410	0	–	–
1a	42	2	44a	923	967	444	10.2	401
1b	42	3	45	780	824	588	13.2	543
1c	42	28	70	359	429	1008	14.5	939
1d	42	31	73	264	337	1104	15.1	1031
2a	42	54	96	78	174	1290	13.4	1193
2b	42	62	104	32	136	1335	12.9	1232
2c	42	73	115	31	146	1337	11.6	1222
2d	42	65	107	30	137	1337	12.5	1231
2e	42	60	102	37	140	1330	13.0	1228
2f	42	45	87	45	132	1323	15.3	1236
3	42	88	130	3	133	1364	10.5	1234
dyn	42	28	70	0.05	70	1368	19.4	1297

a

The best values of the static strategies are outlined in red in the table

Bold values are the dynamic strategy (which are better than any static strategy)

dyn, dynamic; NPC, net present cost