–Patents valued in Valorativo software and their values
| Patent name | Period | NPV (BRL) | Final NPV (BRL) | Total royalties in the accumulated (BRL) | Total gross sales (BRL) | Investments (BRL) |
|---|---|---|---|---|---|---|
| PAT1 | 20 years | 2,453,086.13 | 2,072,019.00 | 124,531.00 | 692,190,055.48 | 205,842.71 |
| PAT2 | 9 years | 237,545.78 | 142,787.95 | 12,216.25 | 93,436,992.72 | 408,544.60 |
| PAT3 | 16 years | −536,638.04 | −581,954.51 | −27,223.24 | 43,624,886.19 | 851,934.00 |
| PAT4 | 19 years | −161,038.63 | −215,196.72 | −8,901.39 | 54,145,950.10 | 538,910.32 |
| PAT5 | 16 years | 907,705.39 | 720,934.16 | 43,305.02 | 358,852,860.72 | 389,884.60 |
| PAT6 | 15 years | 78,800.37 | 13,890.75 | 3,616.17 | 119,249,480.71 | 371,133.12 |
| PAT7 | 19 years | 2,053,900.56 | 1,749,434.70 | 80,427.22 | 3,248,757,005.98 | 68,524.00 |
| PAT8 | 15 years | −297,450.33 | −297,865.85 | −14,830.82 | 851,782.01 | 300,308.90 |
| PAT9 | 16 years | −197,368.52 | −210,955.74 | −10,343.98 | 29,083,257.46 | 291,818.00 |
| PAT10 | 13 years | −183,302.41 | −206,435.67 | −9,660.21 | 17,737,149.53 | 343,197.04 |
| Patent name | Period | NPV (BRL) | Final NPV (BRL) | Total royalties in the accumulated (BRL) | Total gross sales (BRL) | Investments (BRL) |
|---|---|---|---|---|---|---|
| PAT1 | 20 years | 2,453,086.13 | 2,072,019.00 | 124,531.00 | 692,190,055.48 | 205,842.71 |
| PAT2 | 9 years | 237,545.78 | 142,787.95 | 12,216.25 | 93,436,992.72 | 408,544.60 |
| PAT3 | 16 years | −536,638.04 | −581,954.51 | −27,223.24 | 43,624,886.19 | 851,934.00 |
| PAT4 | 19 years | −161,038.63 | −215,196.72 | −8,901.39 | 54,145,950.10 | 538,910.32 |
| PAT5 | 16 years | 907,705.39 | 720,934.16 | 43,305.02 | 358,852,860.72 | 389,884.60 |
| PAT6 | 15 years | 78,800.37 | 13,890.75 | 3,616.17 | 119,249,480.71 | 371,133.12 |
| PAT7 | 19 years | 2,053,900.56 | 1,749,434.70 | 80,427.22 | 3,248,757,005.98 | 68,524.00 |
| PAT8 | 15 years | −297,450.33 | −297,865.85 | −14,830.82 | 851,782.01 | 300,308.90 |
| PAT9 | 16 years | −197,368.52 | −210,955.74 | −10,343.98 | 29,083,257.46 | 291,818.00 |
| PAT10 | 13 years | −183,302.41 | −206,435.67 | −9,660.21 | 17,737,149.53 | 343,197.04 |
Source(s): Authors’ own compilation