Table 5

–Patents valued in Valorativo software and their values

Patent namePeriodNPV (BRL)Final NPV (BRL)Total royalties in the accumulated (BRL)Total gross sales (BRL)Investments (BRL)
PAT120 years2,453,086.132,072,019.00124,531.00692,190,055.48205,842.71
PAT29 years237,545.78142,787.9512,216.2593,436,992.72408,544.60
PAT316 years−536,638.04−581,954.51−27,223.2443,624,886.19851,934.00
PAT419 years−161,038.63−215,196.72−8,901.3954,145,950.10538,910.32
PAT516 years907,705.39720,934.1643,305.02358,852,860.72389,884.60
PAT615 years78,800.3713,890.753,616.17119,249,480.71371,133.12
PAT719 years2,053,900.561,749,434.7080,427.223,248,757,005.9868,524.00
PAT815 years−297,450.33−297,865.85−14,830.82851,782.01300,308.90
PAT916 years−197,368.52−210,955.74−10,343.9829,083,257.46291,818.00
PAT1013 years−183,302.41−206,435.67−9,660.2117,737,149.53343,197.04

Source(s): Authors’ own compilation

or Create an Account

Close Modal
Close Modal