Estimated amount of tax hike in three scenarios (in VND)
| Mid-2019 | End-2019 | |||||
|---|---|---|---|---|---|---|
| Scenarios | (1) | (2) | (3) | (1) | (2) | (3) |
| xi = 0.4pi | xi = 0.45pi | xi = 0.5pi | xi = 0.4pi | xi = 0.45pi | xi = 0.5pi | |
| Bastos | 210 | 236 | 262 | 231 | 260 | 289 |
| Sai Gon | 251 | 282 | 313 | 276 | 310 | 345 |
| Thang Long | 286 | 322 | 358 | 315 | 354 | 393 |
| Hoa Binh | 243 | 273 | 304 | 267 | 301 | 334 |
| Khanh Hoi | 214 | 240 | 267 | 235 | 264 | 294 |
| Economy | 241 | 271 | 301 | 265 | 298 | 331 |
| Vinataba | 397 | 447 | 497 | 437 | 492 | 546 |
| White Horse | 512 | 576 | 640 | 563 | 634 | 704 |
| Craven | 394 | 443 | 492 | 433 | 487 | 541 |
| Licit SE555 | 611 | 687 | 763 | 672 | 755 | 840 |
| Dunhill | 752 | 846 | 940 | 827 | 931 | 1034 |
| Kent | 601 | 676 | 751 | 661 | 743 | 826 |
| Marlboro | 592 | 666 | 740 | 651 | 732 | 813 |
| Premium | 551 | 620 | 689 | 606 | 682 | 758 |
| Mid-2019 | End-2019 | |||||
|---|---|---|---|---|---|---|
| Scenarios | (1) | (2) | (3) | (1) | (2) | (3) |
| xi = 0.4pi | xi = 0.45pi | xi = 0.5pi | xi = 0.4pi | xi = 0.45pi | xi = 0.5pi | |
| Bastos | 210 | 236 | 262 | 231 | 260 | 289 |
| Sai Gon | 251 | 282 | 313 | 276 | 310 | 345 |
| Thang Long | 286 | 322 | 358 | 315 | 354 | 393 |
| Hoa Binh | 243 | 273 | 304 | 267 | 301 | 334 |
| Khanh Hoi | 214 | 240 | 267 | 235 | 264 | 294 |
| Vinataba | 397 | 447 | 497 | 437 | 492 | 546 |
| White Horse | 512 | 576 | 640 | 563 | 634 | 704 |
| Craven | 394 | 443 | 492 | 433 | 487 | 541 |
| Licit SE555 | 611 | 687 | 763 | 672 | 755 | 840 |
| Dunhill | 752 | 846 | 940 | 827 | 931 | 1034 |
| Kent | 601 | 676 | 751 | 661 | 743 | 826 |
| Marlboro | 592 | 666 | 740 | 651 | 732 | 813 |
Source(s): Authors’ estimates