Table 13 January 2016 to October 2016... | Emerald Publishing

Table 13

January 2016 to October 2016

Months	Collection	Money taken	Bonus	Balance	M1	M2	M3	M4	M5	M6	M7	M8	M9	M10
Jan	10,000	7,000	300	3,000	7,000 + 300	300	300	300	300	300	300	300	300	300
Feb	10,000	10,000	0	0	0	10,000 + 0	0	0	0	0	0	0	0	0
Mar	10,000	7,100	290	2,900	290	290	7,100 + 290	290	290	290	290	290	290	290
Apr	10,000	7,300	270	2,700	270	270	270	7,300 + 270	270	270	270	270	270	270
May	10,000	7400	260	2,600	260	260	260	260	7,400 + 260	260	260	260	260	260
Jun	10,000	7,500	250	2,500	250	250	250	250	250	7,500 + 250	250	250	250	250
Jul	10,000	7,600	240	2,400	240	240	240	240	240	240	7,600 + 240	240	240	240
Aug	10,000	7,700	230	2,300	230	230	230	230	230	230	230	7,700 + 230	230	230
Sep	10,000	7,800	220	2,200	220	220	220	220	220	220	220	220	7,800 + 220	220
Oct	10,000	7,900	190	2,100	210	210	210	210	210	210	210	210	210	7,900 + 210
				Total	9,270	12,270	9,370	9,570	9,670	9,770	9,870	9,970	10,070	10,170
				Loss/Profit	−730	2,270	−630	−430	−330	−230	−130	−30	70	170

Months	Collection	Money taken	Bonus	Balance	M1	M2	M3	M4	M5	M6	M7	M8	M9	M10
Jan	10,000	7,000	300	3,000	7,000 + 300	300	300	300	300	300	300	300	300	300
Feb	10,000	10,000	0	0	0	10,000 + 0	0	0	0	0	0	0	0	0
Mar	10,000	7,100	290	2,900	290	290	7,100 + 290	290	290	290	290	290	290	290
Apr	10,000	7,300	270	2,700	270	270	270	7,300 + 270	270	270	270	270	270	270
May	10,000	7400	260	2,600	260	260	260	260	7,400 + 260	260	260	260	260	260
Jun	10,000	7,500	250	2,500	250	250	250	250	250	7,500 + 250	250	250	250	250
Jul	10,000	7,600	240	2,400	240	240	240	240	240	240	7,600 + 240	240	240	240
Aug	10,000	7,700	230	2,300	230	230	230	230	230	230	230	7,700 + 230	230	230
Sep	10,000	7,800	220	2,200	220	220	220	220	220	220	220	220	7,800 + 220	220
Oct	10,000	7,900	190	2,100	210	210	210	210	210	210	210	210	210	7,900 + 210
				Total	9,270	12,270	9,370	9,570	9,670	9,770	9,870	9,970	10,070	10,170
				Loss/Profit	−730	2,270	−630	−430	−330	−230	−130	−30	70	170