Table 14 January 2017 to October 2017... | Emerald Publishing

Table 14

January 2017 to October 2017

Months	Collection	Money taken	Bonus	Balance	M1	M2	M3	M4	M5	M6	M7	M8	M9	M10
Jan	10,000	8,000	200	2,000	8,000 + 200	300	300	300	300	300	300	300	300	300
Feb	10,000	10,000	0	10,000	0	10,000 + 0	0	0	0	0	0	0	0	0
Mar	10,000	7,500	250	2,500	250	250	7,500 + 250	250	250	250	250	250	250	250
Apr	10,000	7,900	210	2,100	210	210	210	7,900 + 210	210	210	210	210	210	210
May	10,000	8,200	180	1,800	180	180	180	180	8,200 + 180	180	180	180	180	180
Jun	10,000	9,000	100	1,000	100	100	100	100	100	9,000 + 100	100	100	100	100
Jul	10,000	9,200	80	800	80	80	80	80	80	80	9,200 + 80	80	80	80
Aug	10,000	9,600	40	400	40	40	40	40	40	40	40	9,600 + 40	40	40
Sep	10,000	9,700	30	300	30	30	30	30	30	30	30	30	9,700 + 30	30
Oct	10,000	9,800	20	200	20	20	20	20	20	20	20	20	20	9,800 + 20
				Total	9,130	11,110	8,610	9,010	9,310	10,110	10,310	10,710	10,810	10,910
				Loss/Profit	−870	1,110	−1,390	−990	−690	110	310	710	810	910

Months	Collection	Money taken	Bonus	Balance	M1	M2	M3	M4	M5	M6	M7	M8	M9	M10
Jan	10,000	8,000	200	2,000	8,000 + 200	300	300	300	300	300	300	300	300	300
Feb	10,000	10,000	0	10,000	0	10,000 + 0	0	0	0	0	0	0	0	0
Mar	10,000	7,500	250	2,500	250	250	7,500 + 250	250	250	250	250	250	250	250
Apr	10,000	7,900	210	2,100	210	210	210	7,900 + 210	210	210	210	210	210	210
May	10,000	8,200	180	1,800	180	180	180	180	8,200 + 180	180	180	180	180	180
Jun	10,000	9,000	100	1,000	100	100	100	100	100	9,000 + 100	100	100	100	100
Jul	10,000	9,200	80	800	80	80	80	80	80	80	9,200 + 80	80	80	80
Aug	10,000	9,600	40	400	40	40	40	40	40	40	40	9,600 + 40	40	40
Sep	10,000	9,700	30	300	30	30	30	30	30	30	30	30	9,700 + 30	30
Oct	10,000	9,800	20	200	20	20	20	20	20	20	20	20	20	9,800 + 20
				Total	9,130	11,110	8,610	9,010	9,310	10,110	10,310	10,710	10,810	10,910
				Loss/Profit	−870	1,110	−1,390	−990	−690	110	310	710	810	910