Table 15 January 2018 to October 2018... | Emerald Publishing

Table 15

January 2018 to October 2018

Months	Collection	Money taken	Bonus	Balance	M1	M2	M3	M4	M5	M6	M7	M8	M9	M10
Jan	10,000	7,000	300	3,000	7,000 + 300	300	300	300	300	300	300	300	300	300
Feb	10,,000	10,000	0	0	0	10,000 + 0	0	0	0	0	0	0	0	0
Mar	10000	7,600	240	2,400	240	240	7,600 + 240	240	240	240	240	240	240	240
Apr	10,000	7,900	210	2100	210	210	210	7,900 + 210	210	210	210	210	210	210
May	10,000	8,000	200	2,000	200	200	200	200	8,000 + 200	200	200	200	200	200
Jun	10,000	,8200	180	1,800	180	180	180	180	180	8,200 + 180	180	180	180	180
Jul	10,000	8,900	110	1,100	110	110	110	110	110	110	8,900 + 110	110	110	110
Aug	10,000	9,100	90	900	90	90	90	90	90	90	90	9,100 + 90	90	90
Sep	10,000	9,200	80	800	80	80	80	80	80	80	80	80	9,200 + 80	80
Oct	10,000	9,500	50	500	50	50	50	50	50	50	50	50	50	9,500 + 50
				Total	8,460	11,460	9,060	9,360	9,460	9660	10,,360	10,560	10,660	10,960
				Loss/profit	−1,540	1,460	−940	−640	−540	340	360	560	660	960

Months	Collection	Money taken	Bonus	Balance	M1	M2	M3	M4	M5	M6	M7	M8	M9	M10
Jan	10,000	7,000	300	3,000	7,000 + 300	300	300	300	300	300	300	300	300	300
Feb	10,,000	10,000	0	0	0	10,000 + 0	0	0	0	0	0	0	0	0
Mar	10000	7,600	240	2,400	240	240	7,600 + 240	240	240	240	240	240	240	240
Apr	10,000	7,900	210	2100	210	210	210	7,900 + 210	210	210	210	210	210	210
May	10,000	8,000	200	2,000	200	200	200	200	8,000 + 200	200	200	200	200	200
Jun	10,000	,8200	180	1,800	180	180	180	180	180	8,200 + 180	180	180	180	180
Jul	10,000	8,900	110	1,100	110	110	110	110	110	110	8,900 + 110	110	110	110
Aug	10,000	9,100	90	900	90	90	90	90	90	90	90	9,100 + 90	90	90
Sep	10,000	9,200	80	800	80	80	80	80	80	80	80	80	9,200 + 80	80
Oct	10,000	9,500	50	500	50	50	50	50	50	50	50	50	50	9,500 + 50
				Total	8,460	11,460	9,060	9,360	9,460	9660	10,,360	10,560	10,660	10,960
				Loss/profit	−1,540	1,460	−940	−640	−540	340	360	560	660	960