Table 12.

Net present value (NPV) and SROI

Discount rate3.32%
Year 1Year 2Year 3Year 4Year 5
Benefits€1,023,265.40€583,035.23€356,305.69€236,990.62€171,973.14
NPV€2,213,631.236    
 SROI: (NPV/total inputs)  
NPV€2,213,631.24    
Total inputs€182,692.40    
SROI€12,12    
Source: Own elaboration

or Create an Account

Close subscription notice
Close access options